Mortgage Repayment Calculator Singapore 2026
Monthly Home Loan Instalment, Total Interest & Full Amortization Schedule
Calculate your monthly mortgage instalment for any Singapore home loan — HDB concessionary loan or bank loan — with the full principal-versus-interest amortization breakdown, total interest over the loan tenure, and the impact of extra monthly repayments. Includes age-based loan tenure guidance (the age-65 and age-75 limits), HDB-vs-bank rate context, and a year-by-year repayment chart so you can see exactly how your outstanding balance falls over time.
HDB concessionary loans are pegged at 0.1% above the CPF Ordinary Account rate (currently 2.6% p.a.) and apply only to HDB flats for eligible buyers. Bank loans are typically pegged to the 3-month compounded SORA plus a bank spread, or offered as fixed-rate packages for the first 2–3 years.
For HDB flats: minimum 25% down payment (HDB loan) or 25% (bank loan, with at least 5% cash). For private property bank loans: minimum 25% down payment (5% cash + 20% cash/CPF) at 75% LTV for the first loan. Enter the loan’s effective annual interest rate.
Loan tenure rules: HDB loans max 25 years; bank loans for HDB max 25 years; bank loans for private property max 30 years. If the loan extends beyond age 65 (HDB) or results in the loan running past age 65 (bank), the maximum Loan-to-Value (LTV) drops to 55%, requiring a larger down payment. Your age plus tenure should not exceed 65 for the full LTV.
Enter an extra amount you could pay each month on top of the required instalment. The calculator shows how much time and interest you would save. Note: bank loans often have prepayment penalties (typically 1.5% of the prepaid amount) during the lock-in period — check your loan terms.
Enter your property price, down payment, interest rate, and loan tenure to see your monthly instalment, total interest over the loan, and the year-by-year principal-versus-interest amortization breakdown.
Mortgage Repayment in Singapore 2026 — HDB Concessionary Loan vs Bank Loan, SORA Pegging & Monthly Instalment Maths
Your monthly mortgage instalment is the single biggest recurring cost of home ownership in Singapore. Whether you take an HDB concessionary loan (pegged at 2.6% p.a.) or a bank loan (typically pegged to the 3-month compounded SORA plus a spread, or a fixed-rate package), the monthly instalment is calculated using the standard amortising loan formula. Each monthly payment is split between interest (charged on the outstanding balance) and principal (which reduces the balance). In the early years, most of your payment goes to interest; in the later years, most goes to principal. This calculator shows you the exact split year by year, the total interest you will pay over the full tenure, and how extra repayments can shorten your loan and save interest.
HDB Loan vs Bank Loan: Key Differences for 2026
| Feature | HDB Concessionary Loan | Bank Loan |
|---|---|---|
| Interest Rate | 2.6% p.a. (0.1% above CPF OA) | ~2.5%–3.5% (SORA + spread, or fixed) |
| Rate Stability | Very stable (pegged to CPF OA) | Varies with SORA / package |
| Max LTV | 75% (or up to 80% historically) | 75% (first loan) |
| Max Tenure | 25 years | 30 years (private), 25 years (HDB) |
| Down Payment | 25% (can be fully CPF) | 25% (min 5% cash) |
| Eligibility | HDB flats, income ceiling applies | Any property, subject to TDSR/MSR |
| Prepayment Penalty | None | ~1.5% during lock-in (typically) |
The Monthly Instalment Formula
The monthly instalment (M) is calculated using the standard amortising loan formula: M = P × [r(1+r)^n] ÷ [(1+r)^n − 1], where P is the loan principal, r is the monthly interest rate (annual rate ÷ 12), and n is the total number of monthly payments (tenure in years × 12). For a S$450,000 loan at 2.6% over 25 years: M = approximately S$2,042 per month. Over 25 years, total interest paid would be approximately S$162,600 — about 36% of the loan amount.
How This Mortgage Repayment Calculator Works — Instalment, Amortization & Extra Payments
Step 1 — Enter Loan Details and Choose Loan Type
Select HDB or bank loan, enter the property price and down payment percentage. The calculator computes the loan amount (price minus down payment). Enter the interest rate — 2.6% for HDB, or your bank’s package rate. Choose the tenure (up to 25 years for HDB, 30 for private bank loans).
Step 2 — Review Instalment and Total Interest
The calculator instantly shows your monthly instalment, the total interest over the full tenure, the total amount repaid, and interest as a percentage of the loan. The year-by-year chart visualises how each year’s payment splits between principal and interest — you will see the principal portion grow and the interest portion shrink as the loan progresses.
Step 3 — Model Extra Repayments and Check Tenure Limits
Enter an optional extra monthly payment to see how much faster you would clear the loan and how much interest you would save. The calculator also flags age-based tenure considerations: if your age plus tenure exceeds 65, the maximum LTV drops to 55%, requiring a larger down payment.
3 Real Singapore Mortgage Examples — HDB BTO, Resale Condo & Private Property with Extra Payments
HDB 4-Room BTO, S$450K
Resale Condo, S$1.2M Bank Loan
Condo + S$1,000/mo Extra
3 Expert Mortgage Repayment Tips — SORA Awareness, the Tenure Trade-Off & CPF vs Cash
Understand SORA: Singapore’s Benchmark Rate Replaced SIBOR
Since 2024, SIBOR (Singapore Interbank Offered Rate) has been fully phased out and replaced by SORA (Singapore Overnight Rate Average) as the benchmark for floating-rate home loans. Most bank loan packages are now structured as “3-month compounded SORA + bank spread” (e.g., 3M SORA + 0.75%). SORA is a backward-looking, transaction-based rate, making it more stable and transparent than the old forward-looking SIBOR. When comparing bank loan packages, look at the total rate (SORA + spread), the spread step-up after the initial period, the lock-in period, and the prepayment penalty. Fixed-rate packages lock your rate for 2–3 years (giving certainty) but typically start higher than floating SORA packages. For a borrower who values predictability, a fixed package may be worth the slight premium; for one comfortable with rate movements, a SORA package may be cheaper over the full tenure. Use this calculator with different rate scenarios to stress-test your instalment against potential SORA increases.
The Tenure Trade-Off: Lower Monthly vs More Total Interest
A longer loan tenure reduces your monthly instalment but dramatically increases the total interest you pay. Example on a S$900,000 loan at 3.2%: over 25 years the monthly is about S$4,360 with total interest of about S$408,000; over 30 years the monthly drops to about S$3,892 (S$468/month lower) but total interest rises to about S$501,000 — an extra S$93,000 in interest for the longer tenure. The longer tenure also pushes more borrowers past the age-65 threshold, triggering the lower 55% LTV cap. The trade-off: a longer tenure improves monthly cash flow and TDSR/MSR headroom (helping you qualify), but costs significantly more over the life of the loan. Many financially disciplined Singapore borrowers take a longer tenure for the qualification flexibility and lower required payment, then voluntarily overpay when they have spare cash — getting the best of both worlds (low required payment + ability to clear faster). Just watch for prepayment penalties during the lock-in.
CPF vs Cash for Mortgage: Mind the Accrued Interest
Singapore borrowers can service their home loan using CPF Ordinary Account (OA) savings, cash, or a combination. Using CPF preserves cash for other needs, but there is a hidden cost: accrued interest. Every dollar of CPF OA used for your property must eventually be returned to your CPF account — with the 2.5% accrued interest it would have earned — when you sell the property. This “accrued interest” can grow to a substantial sum over decades and reduces the cash proceeds you receive on sale. Paying your mortgage in cash (instead of CPF) avoids building up accrued interest and keeps your CPF compounding at 2.5% — effectively a guaranteed return. For borrowers with a bank loan rate higher than 2.5% (e.g., 3.2%), using cash to pay the mortgage and leaving CPF to compound is often financially neutral to favourable; for those with an HDB loan at 2.6%, the difference is marginal. Use our Accrued Interest Calculator to see the long-term CPF impact before deciding your cash-vs-CPF mortgage strategy.